Schedule of Costs of Products, General and Administrative, and Fundraising and Development Functional Expenses
Year Ended September 30, 2005
| |
Program A |
Program B |
Fund-Raising |
Development |
Total |
| Cost of materials and production |
$ |
$ 8,155,115 |
$ |
$ |
$ 8,155,115 |
| Labor costs |
78,023 |
9,541,332 |
81,838 |
267,937 |
9,969,130 |
| Supplies |
4,063 |
491,292 |
169 |
11,050 |
506,544 |
| Dues and subscriptions |
779 |
29,585 |
681 |
2,117 |
33,162 |
| Travel |
3,205 |
108,021 |
|
1,814 |
113,040 |
| Professional service fees |
3,864 |
391,604 |
303,657 |
3,932 |
703,057 |
| Legal fees |
|
30,746 |
475 |
3,654 |
34,875 |
| Public relations |
2,793 |
92,624 |
61 |
11,110 |
106,588 |
| Public education |
1,365 |
11,391 |
1,115 |
15,521 |
29,392 |
| Utilities and telephone |
39 |
355,303 |
|
435 |
355,774 |
| Postage |
704 |
212,322 |
120,182 |
16,852 |
350,060 |
| Equipment rental and maintenance |
1,392 |
897,910 |
|
14,160 |
913,462 |
| Insurance |
2,200 |
101,337 |
|
|
103,537 |
| Depreciation |
14,922 |
812,062 |
|
|
826,984 |
| Rent |
16,800 |
(16,800) |
|
|
|
| Other |
3,348 |
221,638 |
4,346 |
498 |
229,830 |
| Total Program Expenses |
$ 133,494 |
$ 21,435,452 |
$ 512,524 |
$ 349,080 |
$ 22,430,550 |
Program A: Callahan Museum
Program B: Production, support and administrative expenses related to producing products for people who are blind or visually impaired.
Year Ended September 30, 2004
| |
Program A |
Program B |
Fund-Raising |
Development |
Total |
| Cost of materials and production |
$ |
$ 8,316,989 |
$ |
$ |
$ 8,316,989 |
| Labor costs |
95,122 |
9,741,492 |
79,732 |
267,528 |
10,183,874 |
| Supplies |
3,164 |
539,999 |
7,988 |
8,152 |
559,303 |
| Dues and subscriptions |
1,055 |
31,747 |
639 |
2,016 |
35,457 |
| Travel |
3,913 |
113,841 |
|
6,762 |
124,516 |
| Professional service fees |
988 |
433,731 |
286,682 |
5,016 |
726,417 |
| Legal fees |
|
39,758 |
70 |
|
39,828 |
| Public relations |
762 |
73,998 |
|
10,872 |
85,632 |
| Public education |
2,703 |
|
64 |
25,221 |
27,988 |
| Utilities and telephone |
31 |
348,781 |
|
483 |
349,295 |
| Postage |
308 |
188,766 |
124,513 |
18,284 |
331,871 |
| Equipment rental and maintenance |
1,701 |
932,173 |
|
21,126 |
955,000 |
| Insurance |
2,200 |
97,765 |
|
|
99,965 |
| Depreciation |
7,929 |
888,203 |
|
|
896,132 |
| Rent |
16,800 |
(16,800) |
|
|
|
| Other |
10,829 |
195,014 |
8,389 |
269 |
214,501 |
| Total Program Expenses |
$ 147,505 |
$ 21,925,457 |
$ 508,077 |
$ 365,729 |
$ 22,946,768 |
Program A: Callahan Museum
Program B: Production, support and administrative expenses related to producing products for people who are blind or visually impaired.

©2006, American Printing House for the Blind, Inc.