| |
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
| |
General Fund |
Endowment Fund |
Total |
General Fund |
Endowment Fund |
Total |
Endowment Fund |
Total |
|
SUPPORT, REVENUES, AND GAINS |
| Products distributed and sold |
$ 21,803,031 |
$ |
$ 21,803,031 |
$ |
$ |
$ |
$ |
$ 21,803,031 |
| Contributions and bequests |
1,069,661 |
1,952,751 |
3,022,412 |
|
25,843 |
25,843 |
|
3,048,255 |
| Interest and dividends |
501,853 |
1,157,074 |
1,658,927 |
|
|
|
|
1,658,927 |
| Gain on investments |
62,769 |
3,641,165 |
3,703,934 |
|
|
|
77,193 |
3,781,127 |
| Miscellaneous income |
2,425,276 |
2,508 |
2,427,784 |
|
|
|
|
2,427,784 |
| Net assets released from restrictions |
7,107 |
|
7,107 |
(7,107) |
|
(7,107) |
|
|
| Total Support, Revenues, and Gains |
25,869,697 |
6,753,498 |
32,623,195 |
(7,107) |
25,843 |
18,736 |
77,193 |
32,719,124 |
| |
EXPENSES AND LOSSES |
| Costs of products distributed and sold |
16,395,623 |
|
16,395,623 |
|
|
|
|
16,395,623 |
| General and administrative |
4,663,722 |
87 |
4,663,809 |
|
|
|
|
4,663,809 |
| Program support |
2,576,990 |
336,511 |
2,913,501 |
|
|
|
|
2,913,501 |
| Fundraising and development |
878,159 |
|
878,159 |
|
|
|
|
878,159 |
| Miscellaneous expense |
215,384 |
|
215,384 |
|
|
|
|
215,384 |
| Investment fees |
|
251,629 |
251,629 |
|
|
|
|
251,629 |
| Total Expenses and Losses |
24,729,878 |
588,227 |
25,318,105 |
0 |
0 |
0 |
0 |
25,318,105 |
| |
CHANGE IN NET ASSETS |
1,139,819 |
6,165,271 |
7,305,090 |
(7,107) |
25,843 |
18,736 |
77,193 |
7,401,019 |
| |
NET ASSETS, BEGINNING OF YEAR |
24,094,192 |
62,120,610 |
86,214,802 |
98,762 |
257,885 |
356,647 |
2,764,221 |
89,335,670 |
| |
NET ASSETS, END OF YEAR |
$ 25,234,011 |
$ 68,285,881 |
$ 93,519,892 |
$ 91,655 |
$ 283,728 |
$ 375,383 |
$ 2,841,414 |
$ 96,736,689 |
| |
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
| |
General Fund |
Endowment Fund |
Total |
General Fund |
Endowment Fund |
Total |
Endowment Fund |
Total |
|
SUPPORT, REVENUES, AND GAINS |
| Products distributed and sold |
$20,438,270 |
$ |
$20,438,270 |
$ |
$ |
$ |
$ |
$20,438,270 |
| Contributions and bequests |
1,164,913 |
976,963 |
2,141,876 |
5,000 |
|
5,000 |
|
2,146,876 |
| Interest and dividends |
105,481 |
1,058,858 |
1,164,339 |
|
|
|
|
1,164,339 |
| Gain on investments |
188,386 |
4,296,761 |
4,485,147 |
|
|
|
138,433 |
4,623,580 |
| Miscellaneous income |
474,743 |
2,227 |
476,970 |
|
|
|
|
476,970 |
| Net assets released from restrictions |
7,598 |
19,265 |
26,863 |
(7,598) |
(19,265) |
(26,863) |
|
|
| Total Support, Revenues, and Gains |
22,379,391 |
6,354,074 |
28,733,465 |
(2,598) |
(19,265) |
(21,863) |
138,433 |
28,850,035 |
| |
EXPENSES AND LOSSES |
| Costs of products distributed and sold |
15,989,147 |
|
15,989,147 |
|
|
|
|
15,989,147 |
| General and administrative |
4,153,655 |
914 |
4,154,569 |
|
|
|
|
4,154,569 |
| Program support |
1,264,071 |
161,159 |
1,425,230 |
|
|
|
|
1,425,230 |
| Fundraising and development |
861,604 |
|
861,604 |
|
|
|
|
861,604 |
| Miscellaneous expense |
217,095 |
|
217,095 |
|
|
|
|
217,095 |
| Investment fees |
|
216,294 |
216,294 |
|
|
|
|
216,294 |
| Total Expenses and Losses |
22,485,572 |
378,367 |
22,863,939 |
0 |
0 |
0 |
0 |
22,863,939 |
| |
CHANGE IN NET ASSETS |
(106,181) |
5,975,707 |
5,869,526 |
(2,598) |
(19,265) |
(21,863) |
138,433 |
5,986,096 |
| |
NET ASSETS, BEGINNING OF YEAR |
24,200,373 |
56,144,903 |
80,345,276 |
101,360 |
277,150 |
378,510 |
2,625,788 |
83,349,574 |
| |
NET ASSETS, END OF YEAR |
$24,094,192 |
$61,120,610 |
$86,214,802 |
$98,762 |
$257,885 |
$356,647 |
$2,764,221 |
$89,335,670 |