| |
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
| |
General Fund |
Endowment Fund |
Total |
General Fund |
Endowment Fund |
Total |
Endowment Fund |
Total |
|
SUPPORT, REVENUES, AND GAINS |
| Products distributed and sold |
$ 20,851,812 |
$ |
$ 20,851,812 |
$ |
$ |
$ |
$ |
$ 20,851,812 |
| Contributions and bequests |
1,134,238 |
378,392 |
1,512,630 |
|
23,199 |
23,199 |
|
1,535,829 |
| Interest and dividends |
537,096 |
1,287,038 |
1,824,134 |
|
|
|
|
1,824,134 |
| Grants |
435,446 |
|
435,446 |
|
|
|
|
435,446 |
| Miscellaneous income |
1,210,591 |
(826) |
1,209,765 |
|
|
|
|
1,209,765 |
| Net assets released from restrictions |
23,592 |
|
23,592 |
(23,592) |
|
(23,592) |
|
|
| Total Support, Revenues, and Gains |
24,192,775 |
1,664,604 |
25,857,379 |
(23,592) |
23,199 |
(393) |
0 |
25,856,986 |
| |
EXPENSES AND LOSSES |
| Costs of products distributed and sold |
15,970,131 |
|
15,970,131 |
|
|
|
|
15,970,131 |
| General and administrative |
4,559,743 |
862,696 |
5,422,439 |
|
|
|
|
5,422,439 |
| Program support |
710,981 |
2,806,233 |
3,517,214 |
|
|
|
|
3,517,214 |
| Fundraising and development |
779,253 |
|
779,253 |
|
|
|
|
779,253 |
| Loss on investments |
87,369 |
12,627,096 |
12,714,465 |
|
|
|
434,673 |
13,149,138 |
| Miscellaneous expense |
167,266 |
|
167,266 |
|
|
|
|
167,266 |
| Investment fees |
|
260,930 |
260,930 |
|
|
|
|
260,930 |
| Total Expenses and Losses |
22,274,743 |
16,556,955 |
38,831,698 |
0 |
0 |
0 |
434,673 |
39,266,371 |
| |
| NET EXPENSE FOR THE RETIREMENT PLAN |
3,721,604 |
0 |
3,721,604 |
0 |
0 |
0 |
0 |
3,721,604 |
| |
CHANGE IN NET ASSETS |
(1,803,572) |
(14,892,351) |
(16,695,923) |
(23,592) |
23,199 |
(393) |
(434,673) |
(17,130,989) |
| |
NET ASSETS, BEGINNING OF YEAR |
24,809,103 |
75,663,101 |
100,472,204 |
79,682 |
59,474 |
139,156 |
3,049,311 |
103,660,671 |
| |
NET ASSETS, END OF YEAR |
$ 23,005,531 |
$ 60,770,750 |
$ 83,776,281 |
$ 56,090 |
$ 82,673 |
$ 138,763 |
$ 2,614,638 |
$ 86,529,682 |
| |
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
| |
General Fund |
Endowment Fund |
Total |
General Fund |
Endowment Fund |
Total |
Endowment Fund |
Total |
|
SUPPORT, REVENUES, AND GAINS |
| Products distributed and sold |
$ 18,553,865 |
$ |
$ 18,553,865 |
$ |
$ |
$ |
$ |
$ 18,553,865 |
| Contributions and bequests |
926,874 |
1,409,990 |
2,336,864 |
|
10,210 |
10,210 |
|
2,347,074 |
| Interest and dividends |
602,173 |
1,301,227 |
1,903,400 |
|
|
|
|
1,903,400 |
| Grants |
735,578 |
|
735,578 |
|
|
|
|
735,578 |
| Gain on investments |
68,693 |
7,470,022 |
7,538,715 |
|
|
|
207,897 |
7,746,612 |
| Miscellaneous income |
1,219,489 |
997 |
1,220,486 |
|
|
|
|
1,220,486 |
| Net assets released from restrictions |
11,973 |
234,464 |
246,437 |
(11,973) |
(234,464) |
(246,437) |
|
|
| Total Support, Revenues, and Gains |
22,118,645 |
10,416,700 |
32,535,345 |
(11,973) |
(224,254) |
(236,227) |
207,897 |
32,507,015 |
| |
EXPENSES AND LOSSES |
| Costs of products distributed and sold |
14,061,305 |
|
14,061,305 |
|
|
|
|
14,061,305 |
| General and administrative |
4,228,090 |
289,761 |
4,517,851 |
|
|
|
|
4,517,851 |
| Program support |
553,571 |
2,493,656 |
3,047,227 |
|
|
|
|
3,047,227 |
| Fundraising and development |
844,291 |
|
844,291 |
|
|
|
|
844,291 |
| Miscellaneous expense |
153,630 |
|
153,630 |
|
|
|
|
153,630 |
| Investment fees |
|
256,063 |
256,063 |
|
|
|
|
256,063 |
| Total Expenses and Losses |
19,840,887 |
3,039,480 |
22,880,367 |
0 |
0 |
0 |
0 |
22,880,367 |
| Change in net assets before effect of adoption of FASB Statement no. 158 |
2,277,758 |
7,377,220 |
9,654,978 |
(11,973) |
(224,254) |
(236,227) |
207,897 |
9,626,648 |
| Effect of adoption of recognition and measurement date provisions of FASB Statement No. 158 |
(2,702,666) |
0 |
(2,702,666) |
0 |
0 |
0 |
0 |
(2,702,666) |
| |
CHANGE IN NET ASSETS |
(424,908) |
7,377,220 |
6,952,312 |
(11,973) |
(224,254) |
(236,227) |
207,897 |
6,923,982 |
| |
NET ASSETS, BEGINNING OF YEAR |
25,234,011 |
68,285,881 |
93,519,892 |
91,655 |
283,728 |
375,383 |
2,841,414 |
96,736,689 |
| |
NET ASSETS, END OF YEAR |
$ 24,809,103 |
$ 75,663,101 |
$ 100,472,204 |
$ 79,682 |
$ 59,474 |
$ 139,156 |
$ 3,049,311 |
$ 103,660,671 |