Statement of Activities and Changes in Net Assets

Year Ended September 30, 2009

  Unrestricted Temporarily Restricted Permanently Restricted
  General Fund Endowment Fund Total General Fund Endowment Fund Total Endowment Fund Total

SUPPORT, REVENUES, AND GAINS

Products distributed and sold $ 21,199,643 $ 21,199,643 $ 21,199,643
Contributions and bequests 909,636 67,684 977,320   4,978 4,978   982,298
Interest and dividends 231,528 1,062,087 1,293,615         1,293,615
Grants 436,848   436,848         436,848
Gain on investments 715,495   715,495       101,663 817,158
Miscellaneous income 1,488,794 (1,363) 1,487,431         1,487,431
Net assets released from restrictions 19,803   19,803 (19,803)   (19,803)    
Total Support, Revenues, and Gains 25,001,747 1,128,408 26,130,155 (19,803) 4,978 (14,825) 101,663 26,216,993
 

EXPENSES AND LOSSES

Costs of products distributed and sold 16,231,104   16,231,104         16,231,104
General and administrative 4,830,996 220,917 5,051,913         5,051,913
Program support 796,521 1,989,915 2,786,436         2,786,436
Fundraising and development 581,521   581,521         581,521
Loss on investments   1,670,998 1,670,998         1,670,998
Miscellaneous expense 179,944   179,944         179,944
Investment fees   175,760 175,760         175,760
Total Expenses and Losses 22,620,086 4,057,590 26,677,676 0 0 0 0 26,677,676
 
NET EXPENSE FOR THE RETIREMENT PLAN 1,469,980 0 1,469,980 0 0 0 0 1,469,980
 

CHANGE IN NET ASSETS

911,681 (2,929,182) (2,017,501) (19,803) 4,978 (14,825) 101,663 (1,930,663)
 

NET ASSETS, BEGINNING OF YEAR

23,005,531 60,770,750 83,776,281 56,090 82,673 138,763 2,614,638 86,529,682
 

NET ASSETS, END OF YEAR

$ 23,917,212 $ 57,841,568 $ 81,758,780 $ 36,287 $ 87,651 $ 123,938 $ 2,716,301 $ 84,599,019

Year Ended September 30, 2008

  Unrestricted Temporarily Restricted Permanently Restricted
  General Fund Endowment Fund Total General Fund Endowment Fund Total Endowment Fund Total

SUPPORT, REVENUES, AND GAINS

Products distributed and sold $ 20,851,812 $ 20,851,812 $ 20,851,812
Contributions and bequests 1,134,238 378,392 1,512,630   23,199 23,199   1,535,829
Interest and dividends 537,096 1,287,038 1,824,134         1,824,134
Grants 435,446   435,446         435,446
Miscellaneous income 1,477,687 (826) 1,476,861         1,476,861
Net assets released from restrictions 23,592   23,592 (23,592)   (23,592)    
Total Support, Revenues, and Gains 24,459,871 1,664,604 26,124,475 (23,592) 23,199 (393) 0 26,124,082
 

EXPENSES AND LOSSES

Costs of products distributed and sold 15,970,131   15,970,131         15,970,131
General and administrative 4,559,743 862,696 5,422,439         5,422,439
Program support 978,077 2,806,233 3,784,310         3,784,310
Fundraising and development 779,253   779,253         779,253
Loss on investments 87,369 12,627,096 12,714,465       434,673 13,149,138
Miscellaneous expense 167,266   167,266         167,266
Investment fees   260,930 260,930         260,930
Total Expenses and Losses 22,541,839 16,556,955 39,098,794 0 0 0 434,673 39,533,467
 
NET EXPENSE FOR THE RETIREMENT PLAN 3,721,604 0 3,721,604 0 0 0 0 3,721,604
 

CHANGE IN NET ASSETS

(1,803,572) (14,892,351) (16,695,923) (23,592) 23,199 (393) (434,673) (17,130,989)
 

NET ASSETS, BEGINNING OF YEAR

24,809,103 75,663,101 100,472,204 79,682 59,474 139,156 3,049,311 103,660,671
 

NET ASSETS, END OF YEAR

$ 23,005,531 $ 60,770,750 $ 83,776,281 $ 56,090 $ 82,673 $ 138,763 $ 2,614,638 $ 86,529,682

Visit Our House!