Statement of Activities and Changes in Net Assets

Year Ended September 30, 2010

  Unrestricted Temporarily Restricted Permanently Restricted
  General Fund Endowment Fund Total General Fund Endowment Fund Total Endowment Fund Total

SUPPORT, REVENUES, AND GAINS

Products distributed and sold $ 25,225,274 $ 25,225,274 $ 25,225,274
Contributions and bequests 899,384 113,443 1,012,827         1,012,827
Interest and dividends 211,433 1,191,644 1,403,077   65,951 65,951   1,469,028
Grants 411,506   411,506         411,506
Gain on investments 428,542 5,054,108 5,482,650   150,562 150,562 49,646 5,682,858
Miscellaneous income 1,385,058 (499) 1,384,559         1,384,559
Net assets released from restrictions 19,854 106,801 126,655 (19,854) (106,801) (126,655)    
Total Support, Revenues, and Gains 28,581,051 6,465,497 35,046,548 (19,854) 109,712 89,858 49,646 35,186,052
 

EXPENSES AND LOSSES

Costs of products distributed and sold 20,367,347   20,367,347         20,367,347
General and administrative 5,052,253 112,813 5,165,066         5,165,066
Program support 834,808 1,784,344 2,619,152         2,619,152
Fundraising and development 647,952   647,952         647,952
Miscellaneous expense 181,104   181,104         181,104
Investment fees   175,979 175,979         175,979
Total Expenses and Losses 27,083,464 2,073,136 29,156,600 0 0 0 0 29,156,600
 
NET INCOME FOR THE RETIREMENT PLAN (74,486) 0 (74,486) 0 0 0 0 (74,486)
 

CHANGE IN NET ASSETS

1,572,073 4,392,361 5,964,434 (19,854) 109,712 89,858 49,646 6,103,938
 

NET ASSETS, BEGINNING OF YEAR, AS RESTATED

23,917,212 57,841,568 81,758,780 36,287 2,165,151 2,201,438 2,716,301 86,676,519
 

NET ASSET RECLASSIFICATION, ADOPTION OF ACCOUNTING PRINCIPLE

        780,101 780,101 (780,101)  
 

NET ASSETS, END OF YEAR

$ 25,489,285 $ 62,233,929 $ 87,723,214 $ 16,433 $ 3,054,964 $ 3,071,397 $ 1,985,846 $ 92,780,457

Year Ended September 30, 2009

  Unrestricted Temporarily Restricted Permanently Restricted
  General Fund Endowment Fund Total General Fund Endowment Fund Total Endowment Fund Total

SUPPORT, REVENUES, AND GAINS

Products distributed and sold $ 21,199,643 $ 21,199,643 $ 21,199,643
Contributions and bequests 909,636 67,684 977,320   4,978 4,978   982,298
Interest and dividends 231,528 1,062,087 1,293,615         1,293,615
Grants 436,848   436,848         436,848
Gain on investments 715,495   715,495       101,663 817,158
Miscellaneous income 1,488,794 (1,363) 1,487,431         1,487,431
Net assets released from restrictions 19,803   19,803 (19,803)   (19,803)    
Total Support, Revenues, and Gains 25,001,747 1,128,408 26,130,155 (19,803) 4,978 (14,825) 101,663 26,216,993
 

EXPENSES AND LOSSES

Costs of products distributed and sold 16,231,104   16,231,104         16,231,104
General and administrative 4,830,996 220,917 5,051,913         5,051,913
Program support 796,521 1,989,915 2,786,436         2,786,436
Fundraising and development 581,521   581,521         581,521
Loss on investments   1,670,998 1,670,998         1,670,998
Miscellaneous expense 179,944   179,944         179,944
Investment fees   175,760 175,760         175,760
Total Expenses and Losses 22,620,086 4,057,590 26,677,676 0 0 0 0 26,677,676
 
NET EXPENSE FOR THE RETIREMENT PLAN 1,469,980 0 1,469,980 0 0 0 0 1,469,980
 

CHANGE IN NET ASSETS

911,681 (2,929,182) (2,017,501) (19,803) 4,978 (14,825) 101,663 (1,930,663)
 

NET ASSETS, BEGINNING OF YEAR

23,005,531 60,770,750 83,776,281 56,090 82,673 138,763 2,614,638 86,529,682
 

RESTATEMENT

        2,077,500 2,077,500   2,077,500
 

NET ASSETS, END OF YEAR, AS RESTATED

$ 23,917,212 $ 57,841,568 $ 81,758,780 $ 36,287 $ 2,165,151 $ 2,201,438 $ 2,716,301 $ 86,676,519

Visit Our House!