| |
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
| |
General Fund |
Endowment Fund |
Total |
General Fund |
Endowment Fund |
Total |
Endowment Fund |
Total |
|
SUPPORT, REVENUES, AND GAINS |
| Products distributed and sold |
$ 25,225,274 |
$ |
$ 25,225,274 |
$ |
$ |
$ |
$ |
$ 25,225,274 |
| Contributions and bequests |
899,384 |
113,443 |
1,012,827 |
|
|
|
|
1,012,827 |
| Interest and dividends |
211,433 |
1,191,644 |
1,403,077 |
|
65,951 |
65,951 |
|
1,469,028 |
| Grants |
411,506 |
|
411,506 |
|
|
|
|
411,506 |
| Gain on investments |
428,542 |
5,054,108 |
5,482,650 |
|
150,562 |
150,562 |
49,646 |
5,682,858 |
| Miscellaneous income |
1,385,058 |
(499) |
1,384,559 |
|
|
|
|
1,384,559 |
| Net assets released from restrictions |
19,854 |
106,801 |
126,655 |
(19,854) |
(106,801) |
(126,655) |
|
|
| Total Support, Revenues, and Gains |
28,581,051 |
6,465,497 |
35,046,548 |
(19,854) |
109,712 |
89,858 |
49,646 |
35,186,052 |
| |
EXPENSES AND LOSSES |
| Costs of products distributed and sold |
20,367,347 |
|
20,367,347 |
|
|
|
|
20,367,347 |
| General and administrative |
5,052,253 |
112,813 |
5,165,066 |
|
|
|
|
5,165,066 |
| Program support |
834,808 |
1,784,344 |
2,619,152 |
|
|
|
|
2,619,152 |
| Fundraising and development |
647,952 |
|
647,952 |
|
|
|
|
647,952 |
| Miscellaneous expense |
181,104 |
|
181,104 |
|
|
|
|
181,104 |
| Investment fees |
|
175,979 |
175,979 |
|
|
|
|
175,979 |
| Total Expenses and Losses |
27,083,464 |
2,073,136 |
29,156,600 |
0 |
0 |
0 |
0 |
29,156,600 |
| |
| NET INCOME FOR THE RETIREMENT PLAN |
(74,486) |
0 |
(74,486) |
0 |
0 |
0 |
0 |
(74,486) |
| |
CHANGE IN NET ASSETS |
1,572,073 |
4,392,361 |
5,964,434 |
(19,854) |
109,712 |
89,858 |
49,646 |
6,103,938 |
| |
NET ASSETS, BEGINNING OF YEAR, AS RESTATED |
23,917,212 |
57,841,568 |
81,758,780 |
36,287 |
2,165,151 |
2,201,438 |
2,716,301 |
86,676,519 |
| |
NET ASSET RECLASSIFICATION, ADOPTION OF ACCOUNTING PRINCIPLE |
|
|
|
|
780,101 |
780,101 |
(780,101) |
|
| |
NET ASSETS, END OF YEAR |
$ 25,489,285 |
$ 62,233,929 |
$ 87,723,214 |
$ 16,433 |
$ 3,054,964 |
$ 3,071,397 |
$ 1,985,846 |
$ 92,780,457 |
| |
Unrestricted |
Temporarily Restricted |
Permanently Restricted |
| |
General Fund |
Endowment Fund |
Total |
General Fund |
Endowment Fund |
Total |
Endowment Fund |
Total |
|
SUPPORT, REVENUES, AND GAINS |
| Products distributed and sold |
$ 21,199,643 |
$ |
$ 21,199,643 |
$ |
$ |
$ |
$ |
$ 21,199,643 |
| Contributions and bequests |
909,636 |
67,684 |
977,320 |
|
4,978 |
4,978 |
|
982,298 |
| Interest and dividends |
231,528 |
1,062,087 |
1,293,615 |
|
|
|
|
1,293,615 |
| Grants |
436,848 |
|
436,848 |
|
|
|
|
436,848 |
| Gain on investments |
715,495 |
|
715,495 |
|
|
|
101,663 |
817,158 |
| Miscellaneous income |
1,488,794 |
(1,363) |
1,487,431 |
|
|
|
|
1,487,431 |
| Net assets released from restrictions |
19,803 |
|
19,803 |
(19,803) |
|
(19,803) |
|
|
| Total Support, Revenues, and Gains |
25,001,747 |
1,128,408 |
26,130,155 |
(19,803) |
4,978 |
(14,825) |
101,663 |
26,216,993 |
| |
EXPENSES AND LOSSES |
| Costs of products distributed and sold |
16,231,104 |
|
16,231,104 |
|
|
|
|
16,231,104 |
| General and administrative |
4,830,996 |
220,917 |
5,051,913 |
|
|
|
|
5,051,913 |
| Program support |
796,521 |
1,989,915 |
2,786,436 |
|
|
|
|
2,786,436 |
| Fundraising and development |
581,521 |
|
581,521 |
|
|
|
|
581,521 |
| Loss on investments |
|
1,670,998 |
1,670,998 |
|
|
|
|
1,670,998 |
| Miscellaneous expense |
179,944 |
|
179,944 |
|
|
|
|
179,944 |
| Investment fees |
|
175,760 |
175,760 |
|
|
|
|
175,760 |
| Total Expenses and Losses |
22,620,086 |
4,057,590 |
26,677,676 |
0 |
0 |
0 |
0 |
26,677,676 |
| |
| NET EXPENSE FOR THE RETIREMENT PLAN |
1,469,980 |
0 |
1,469,980 |
0 |
0 |
0 |
0 |
1,469,980 |
| |
CHANGE IN NET ASSETS |
911,681 |
(2,929,182) |
(2,017,501) |
(19,803) |
4,978 |
(14,825) |
101,663 |
(1,930,663) |
| |
NET ASSETS, BEGINNING OF YEAR |
23,005,531 |
60,770,750 |
83,776,281 |
56,090 |
82,673 |
138,763 |
2,614,638 |
86,529,682 |
| |
RESTATEMENT |
|
|
|
|
2,077,500 |
2,077,500 |
|
2,077,500 |
| |
NET ASSETS, END OF YEAR, AS RESTATED |
$ 23,917,212 |
$ 57,841,568 |
$ 81,758,780 |
$ 36,287 |
$ 2,165,151 |
$ 2,201,438 |
$ 2,716,301 |
$ 86,676,519 |